The 60-second version of Inditrade Capital Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly improving on the years of data available.
No clear supporting case emerges from the available numbers.
| Metric | FY22 | FY23 | FY24 | FY25 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹162 Cr | ₹163 Cr | ₹162 Cr | ₹53 Cr | -30.9% |
| EBITDA | ₹74 Cr | ₹49 Cr | ₹31 Cr | -₹4 Cr | — |
| EBITDA Margin | 45.8% | 30.1% | 19.4% | -6.7% | — |
| PAT (Net Profit) | ₹5 Cr | -₹14 Cr | ₹2 Cr | -₹68 Cr | — |
| EPS | ₹2.18 | ₹-5.98 | ₹0.85 | — | — |
| ROE | 3.6% | -11.7% | 1.7% | -96.1% | — |
| ROCE | 9.1% | 5.0% | 4.6% | -22.0% | — |
| Total Debt | ₹356 Cr | ₹256 Cr | ₹150 Cr | ₹140 Cr | -26.8% |
| Free Cash Flow | -₹111 Cr | ₹101 Cr | ₹87 Cr | -₹45 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.