The 60-second version of Indo Amines Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹941 Cr | ₹943 Cr | ₹1,073 Cr | ₹1,154 Cr | +7.0% |
| EBITDA | ₹89 Cr | ₹92 Cr | ₹116 Cr | ₹144 Cr | +17.3% |
| EBITDA Margin | 9.5% | 9.7% | 10.8% | 12.5% | — |
| PAT (Net Profit) | ₹41 Cr | ₹43 Cr | ₹55 Cr | ₹78 Cr | +24.0% |
| EPS | ₹5.78 | ₹5.92 | ₹7.7 | ₹10.79 | +23.1% |
| ROE | 18.1% | 16.2% | 17.4% | 19.8% | — |
| ROCE | 24.9% | 23.7% | 24.0% | 26.1% | — |
| Total Debt | ₹232 Cr | ₹217 Cr | ₹284 Cr | ₹311 Cr | +10.2% |
| Free Cash Flow | -₹11 Cr | ₹39 Cr | -₹48 Cr | ₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.