The 60-second version of Indobell Insulation Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹21 Cr | ₹18 Cr | ₹26 Cr | ₹16 Cr | -9.1% |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹0 Cr | -54.6% |
| EBITDA Margin | 9.9% | 11.6% | 15.3% | 1.2% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | -3.7% |
| EPS | ₹1.43 | ₹1.64 | ₹3.47 | — | — |
| ROE | 19.0% | 18.2% | 14.1% | 5.0% | — |
| ROCE | 32.0% | 28.3% | 21.6% | 6.6% | — |
| Total Debt | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | -39.6% |
| Free Cash Flow | ₹3 Cr | ₹0 Cr | -₹4 Cr | ₹3 Cr | +5.9% |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.