The 60-second version of Indraprastha Medical Corporation Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,065 Cr | ₹1,204 Cr | ₹1,307 Cr | ₹1,425 Cr | +10.2% |
| EBITDA | ₹158 Cr | ₹208 Cr | ₹264 Cr | ₹292 Cr | +22.8% |
| EBITDA Margin | 14.8% | 17.3% | 20.2% | 20.5% | — |
| PAT (Net Profit) | ₹86 Cr | ₹124 Cr | ₹161 Cr | ₹184 Cr | +28.7% |
| EPS | ₹9.4 | ₹13.52 | ₹17.56 | ₹20.03 | +28.7% |
| ROE | 22.7% | 25.9% | 27.0% | 24.8% | — |
| ROCE | 27.6% | 30.0% | 32.6% | 30.3% | — |
| Total Debt | ₹2 Cr | ₹34 Cr | ₹33 Cr | ₹37 Cr | +145.9% |
| Free Cash Flow | ₹100 Cr | ₹131 Cr | ₹120 Cr | ₹108 Cr | +2.6% |
| Company | P/E | ROE |
|---|---|---|
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.