The 60-second version of IEL Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹10 Cr | ₹17 Cr | ₹6 Cr | ₹1 Cr | -54.3% |
| EBITDA | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | -47.2% |
| EBITDA Margin | 23.7% | 2.2% | 10.0% | 36.6% | — |
| PAT (Net Profit) | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | -57.3% |
| EPS | ₹0.53 | ₹0.06 | ₹0.03 | ₹0.01 | -70.1% |
| ROE | 244.8% | 21.0% | 1.0% | 0.4% | — |
| ROCE | 125.9% | 16.3% | 1.3% | 0.7% | — |
| Total Debt | — | — | ₹1 Cr | ₹1 Cr | — |
| Free Cash Flow | ₹1 Cr | -₹1 Cr | ₹2 Cr | -₹12 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.