The 60-second version of Innova Captab Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹925 Cr | ₹1,077 Cr | ₹1,234 Cr | ₹1,604 Cr | +20.1% |
| EBITDA | ₹120 Cr | ₹168 Cr | ₹200 Cr | ₹248 Cr | +27.4% |
| EBITDA Margin | 13.0% | 15.6% | 16.2% | 15.5% | — |
| PAT (Net Profit) | ₹68 Cr | ₹94 Cr | ₹128 Cr | ₹141 Cr | +27.5% |
| EPS | ₹11.87 | ₹18.66 | ₹22.41 | ₹24.63 | +27.5% |
| ROE | 24.6% | 11.4% | 13.4% | 12.9% | — |
| ROCE | 25.9% | 14.3% | 14.1% | 15.3% | — |
| Total Debt | ₹237 Cr | ₹245 Cr | ₹338 Cr | ₹344 Cr | +13.2% |
| Free Cash Flow | -₹12 Cr | -₹141 Cr | -₹109 Cr | ₹48 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| CIPLA LTD | 31.8x | 9.8% |
| DIVI S LABORATORIES LTD | 83.0x | 17.5% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 1 high-severity red flag sits above this conclusion and should be read first.