The 60-second version of Insecticides (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,797 Cr | ₹1,956 Cr | ₹1,994 Cr | ₹2,137 Cr | +5.9% |
| EBITDA | ₹122 Cr | ₹169 Cr | ₹230 Cr | ₹228 Cr | +23.3% |
| EBITDA Margin | 6.8% | 8.6% | 11.5% | 10.7% | — |
| PAT (Net Profit) | ₹63 Cr | ₹102 Cr | ₹142 Cr | ₹139 Cr | +30.2% |
| EPS | ₹21.36 | ₹34.49 | ₹48.38 | ₹47.91 | +30.9% |
| ROE | 6.9% | 10.1% | 13.1% | 11.4% | — |
| ROCE | 10.2% | 13.4% | 17.6% | 16.1% | — |
| Total Debt | ₹163 Cr | ₹87 Cr | ₹105 Cr | ₹157 Cr | -1.2% |
| Free Cash Flow | -₹98 Cr | ₹138 Cr | ₹56 Cr | ₹6 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.