The 60-second version of Inspirisys Solutions Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹370 Cr | ₹490 Cr | ₹388 Cr | ₹476 Cr | +8.7% |
| EBITDA | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹48 Cr | +14.1% |
| EBITDA Margin | 8.7% | 7.1% | 8.6% | 10.1% | — |
| PAT (Net Profit) | -₹3 Cr | ₹4 Cr | ₹32 Cr | ₹41 Cr | — |
| EPS | ₹-0.64 | ₹0.93 | ₹8.01 | ₹10.35 | — |
| ROE | — | 12.5% | 54.2% | 40.9% | — |
| ROCE | 371.1% | 80.4% | 21.2% | 21.7% | — |
| Total Debt | ₹105 Cr | ₹83 Cr | ₹85 Cr | ₹82 Cr | -7.7% |
| Free Cash Flow | ₹16 Cr | ₹25 Cr | ₹35 Cr | ₹22 Cr | +11.9% |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.