The 60-second version of International Combustion (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹219 Cr | ₹293 Cr | ₹290 Cr | ₹291 Cr | +9.8% |
| EBITDA | ₹17 Cr | ₹39 Cr | ₹23 Cr | ₹6 Cr | -30.0% |
| EBITDA Margin | 7.6% | 13.4% | 8.1% | 2.0% | — |
| PAT (Net Profit) | ₹8 Cr | ₹20 Cr | ₹15 Cr | -₹2 Cr | — |
| EPS | ₹34.76 | ₹83.48 | ₹62.54 | ₹-10.01 | — |
| ROE | 8.2% | 16.6% | 11.2% | -1.8% | — |
| ROCE | 11.9% | 26.0% | 14.1% | -0.8% | — |
| Total Debt | ₹13 Cr | ₹31 Cr | ₹33 Cr | ₹27 Cr | +27.0% |
| Free Cash Flow | -₹5 Cr | -₹15 Cr | ₹7 Cr | ₹16 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 4 high-severity red flags sit above this conclusion and should be read first.