The 60-second version of Indian Renewable Energy Development Agency Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
No clear risk case emerges from the available numbers — which is not the same as there being none.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3,343 Cr | ₹4,838 Cr | ₹6,618 Cr | ₹8,126 Cr | +34.5% |
| EBITDA | ₹2,091 Cr | ₹2,732 Cr | ₹4,246 Cr | ₹5,674 Cr | +39.5% |
| EBITDA Margin | 62.6% | 56.5% | 64.2% | 69.8% | — |
| PAT (Net Profit) | ₹865 Cr | ₹1,252 Cr | ₹1,698 Cr | ₹1,874 Cr | +29.4% |
| EPS | ₹3.22 | ₹5.16 | ₹6.32 | ₹6.73 | +27.9% |
| ROE | 14.6% | 14.6% | 16.5% | 13.6% | — |
| ROCE | 5.0% | 5.3% | 5.3% | 5.3% | — |
| Total Debt | ₹40,165 Cr | ₹49,687 Cr | ₹64,758 Cr | ₹77,863 Cr | +24.7% |
| Free Cash Flow | -₹12,360 Cr | -₹11,123 Cr | -₹14,487 Cr | -₹14,492 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 1 high-severity red flag sits above this conclusion and should be read first.