The 60-second version of Jai Corp Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹594 Cr | ₹463 Cr | ₹518 Cr | ₹514 Cr | -4.7% |
| EBITDA | ₹60 Cr | ₹63 Cr | ₹94 Cr | ₹207 Cr | +51.2% |
| EBITDA Margin | 10.0% | 13.6% | 18.2% | 40.2% | — |
| PAT (Net Profit) | -₹14 Cr | ₹53 Cr | ₹67 Cr | ₹169 Cr | — |
| EPS | ₹-0.76 | ₹2.94 | ₹3.76 | ₹9.74 | — |
| ROE | -1.0% | 3.5% | 4.7% | 11.3% | — |
| ROCE | 0.3% | 4.7% | 5.8% | 12.7% | — |
| Total Debt | ₹3 Cr | — | — | ₹1 Cr | -45.5% |
| Free Cash Flow | ₹68 Cr | ₹39 Cr | ₹42 Cr | ₹3 Cr | -66.4% |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.