The 60-second version of Jubilant Ingrevia Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4,740 Cr | ₹4,100 Cr | ₹4,124 Cr | ₹4,345 Cr | -2.9% |
| EBITDA | ₹581 Cr | ₹462 Cr | ₹556 Cr | ₹608 Cr | +1.5% |
| EBITDA Margin | 12.3% | 11.3% | 13.5% | 14.0% | — |
| PAT (Net Profit) | ₹307 Cr | ₹183 Cr | ₹251 Cr | ₹278 Cr | -3.3% |
| EPS | ₹19.33 | ₹11.55 | ₹15.84 | ₹17.51 | -3.2% |
| ROE | 11.5% | 6.7% | 8.6% | 8.9% | — |
| ROCE | 14.8% | 9.3% | 11.0% | 10.7% | — |
| Total Debt | ₹407 Cr | ₹740 Cr | ₹764 Cr | ₹792 Cr | +24.9% |
| Free Cash Flow | -₹19 Cr | -₹138 Cr | ₹142 Cr | ₹225 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.