The 60-second version of Jupiter Wagons Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,051 Cr | ₹3,624 Cr | ₹3,934 Cr | ₹2,888 Cr | +12.1% |
| EBITDA | ₹248 Cr | ₹499 Cr | ₹591 Cr | ₹381 Cr | +15.3% |
| EBITDA Margin | 12.1% | 13.8% | 15.0% | 13.2% | — |
| PAT (Net Profit) | ₹121 Cr | ₹332 Cr | ₹382 Cr | ₹171 Cr | +12.3% |
| EPS | ₹3.12 | ₹8.24 | ₹9.08 | ₹4.02 | +8.8% |
| ROE | 15.0% | 20.5% | 13.9% | 5.7% | — |
| ROCE | 26.1% | 28.7% | 19.2% | 9.0% | — |
| Total Debt | ₹288 Cr | ₹349 Cr | ₹502 Cr | ₹996 Cr | +51.2% |
| Free Cash Flow | ₹5 Cr | -₹144 Cr | -₹404 Cr | -₹525 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 4 high-severity red flags sit above this conclusion and should be read first.