The 60-second version of Kanpur Plastipack Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹474 Cr | ₹495 Cr | ₹559 Cr | ₹714 Cr | +14.6% |
| EBITDA | ₹27 Cr | ₹30 Cr | ₹56 Cr | ₹73 Cr | +40.2% |
| EBITDA Margin | 5.6% | 6.1% | 10.0% | 10.3% | — |
| PAT (Net Profit) | ₹4 Cr | ₹1 Cr | ₹11 Cr | ₹39 Cr | +122.1% |
| EPS | ₹1.68 | ₹0.38 | ₹5.03 | ₹16.8 | +115.4% |
| ROE | 2.0% | 0.4% | 5.4% | 14.7% | — |
| ROCE | 4.6% | 5.8% | 15.9% | 19.1% | — |
| Total Debt | ₹166 Cr | ₹224 Cr | ₹145 Cr | ₹112 Cr | -12.1% |
| Free Cash Flow | ₹24 Cr | -₹47 Cr | ₹32 Cr | ₹36 Cr | +15.2% |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.