The 60-second version of Kanoria Energy & Infrastructure Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹312 Cr | ₹348 Cr | ₹298 Cr | ₹270 Cr | -4.8% |
| EBITDA | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | -13.6% |
| EBITDA Margin | 8.0% | 7.3% | 6.6% | 6.0% | — |
| PAT (Net Profit) | ₹10 Cr | ₹8 Cr | ₹4 Cr | ₹0 Cr | -65.5% |
| EPS | ₹1.12 | ₹0.92 | ₹0.42 | ₹0.05 | -64.5% |
| ROE | 11.5% | 8.7% | 3.8% | 0.4% | — |
| ROCE | 15.6% | 15.7% | 11.8% | 9.1% | — |
| Total Debt | ₹106 Cr | ₹117 Cr | ₹112 Cr | ₹73 Cr | -11.5% |
| Free Cash Flow | -₹17 Cr | -₹34 Cr | ₹18 Cr | ₹53 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.