The 60-second version of Kemistar Corporation Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹11 Cr | ₹18 Cr | ₹27 Cr | +14.1% |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | -8.8% |
| EBITDA Margin | 9.7% | 12.7% | 7.1% | 4.9% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | -12.7% |
| EPS | ₹0.78 | ₹0.49 | ₹0.56 | ₹0.52 | -12.6% |
| ROE | 4.8% | 3.0% | 3.3% | 3.0% | — |
| ROCE | 6.7% | 4.4% | 3.7% | 3.8% | — |
| Total Debt | ₹3 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | +49.5% |
| Free Cash Flow | ₹3 Cr | -₹4 Cr | -₹2 Cr | -₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
The low price is the whole case here, and the business underneath scores poorly. Cheap-and-weak is what a value trap looks like from the outside — it needs a specific reason the numbers are about to improve, not just the observation that they are low. 3 high-severity red flags sit above this conclusion and should be read first.