The 60-second version of Kothari Products Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,387 Cr | ₹992 Cr | ₹958 Cr | ₹1,010 Cr | -10.0% |
| EBITDA | ₹33 Cr | ₹34 Cr | -₹47 Cr | ₹20 Cr | -14.4% |
| EBITDA Margin | 2.4% | 3.4% | -4.9% | 2.0% | — |
| PAT (Net Profit) | ₹5 Cr | ₹32 Cr | -₹95 Cr | ₹31 Cr | +81.1% |
| EPS | ₹0.87 | ₹5.45 | ₹-15.95 | ₹5.17 | +81.1% |
| ROE | 0.4% | 2.7% | -8.7% | 2.7% | — |
| ROCE | 1.5% | 3.1% | -6.7% | 4.1% | — |
| Total Debt | ₹275 Cr | ₹82 Cr | ₹264 Cr | ₹99 Cr | -28.9% |
| Free Cash Flow | ₹238 Cr | ₹159 Cr | ₹98 Cr | -₹71 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.