The 60-second version of KPI Green Energy Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹644 Cr | ₹1,024 Cr | ₹1,735 Cr | ₹2,696 Cr | +61.2% |
| EBITDA | ₹209 Cr | ₹338 Cr | ₹572 Cr | ₹987 Cr | +67.9% |
| EBITDA Margin | 32.4% | 33.0% | 33.0% | 36.6% | — |
| PAT (Net Profit) | ₹110 Cr | ₹162 Cr | ₹320 Cr | ₹476 Cr | +63.2% |
| EPS | ₹6.5 | ₹9.41 | ₹16.09 | ₹24.04 | +54.6% |
| ROE | 42.5% | 19.3% | 13.2% | 15.7% | — |
| ROCE | 21.0% | 19.3% | 12.9% | 11.1% | — |
| Total Debt | ₹676 Cr | ₹1,036 Cr | ₹1,475 Cr | ₹5,197 Cr | +97.4% |
| Free Cash Flow | -₹152 Cr | -₹244 Cr | -₹1,264 Cr | -₹2,553 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NTPC LTD | 11.0x | 13.7% |
| POWER GRID CORP. LTD. | 14.6x | 15.8% |
| TATA POWER CO LTD | 29.3x | 9.8% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 5 high-severity red flags sit above this conclusion and should be read first.