The 60-second version of Lalithaa Jewellery Mart Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹13,317 Cr | ₹16,788 Cr | ₹16,897 Cr | ₹25,024 Cr | +23.4% |
| EBITDA | ₹502 Cr | ₹679 Cr | ₹744 Cr | ₹1,682 Cr | +49.7% |
| EBITDA Margin | 3.8% | 4.0% | 4.4% | 6.7% | — |
| PAT (Net Profit) | ₹238 Cr | ₹360 Cr | ₹365 Cr | ₹1,010 Cr | +61.8% |
| EPS | ₹4.26 | ₹6.43 | ₹6.52 | ₹18.04 | +61.8% |
| ROE | 19.7% | 23.0% | 18.9% | 34.5% | — |
| ROCE | 27.5% | 30.8% | 27.8% | 46.1% | — |
| Total Debt | ₹946 Cr | ₹1,255 Cr | ₹1,383 Cr | ₹2,045 Cr | +29.3% |
| Free Cash Flow | ₹217 Cr | -₹110 Cr | ₹168 Cr | -₹465 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.