The 60-second version of Linde India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY22 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,505 Cr | ₹2,768 Cr | ₹2,485 Cr | ₹2,530 Cr | +0.3% |
| EBITDA | ₹669 Cr | ₹781 Cr | ₹836 Cr | ₹982 Cr | +13.7% |
| EBITDA Margin | 26.7% | 28.2% | 33.6% | 38.8% | — |
| PAT (Net Profit) | ₹439 Cr | ₹434 Cr | ₹455 Cr | ₹549 Cr | +7.8% |
| EPS | ₹51.45 | ₹50.9 | ₹53.33 | ₹64.37 | +7.8% |
| ROE | 14.4% | 12.5% | 11.9% | 12.9% | — |
| ROCE | 14.3% | 15.6% | 15.2% | 16.3% | — |
| Total Debt | ₹23 Cr | ₹21 Cr | ₹42 Cr | ₹79 Cr | +51.6% |
| Free Cash Flow | ₹326 Cr | -₹131 Cr | -₹747 Cr | ₹19 Cr | -61.1% |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.