The 60-second version of LMW Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4,639 Cr | ₹4,618 Cr | ₹2,909 Cr | ₹3,119 Cr | -12.4% |
| EBITDA | ₹422 Cr | ₹434 Cr | ₹260 Cr | ₹278 Cr | -13.0% |
| EBITDA Margin | 9.1% | 9.4% | 8.9% | 8.9% | — |
| PAT (Net Profit) | ₹384 Cr | ₹374 Cr | ₹103 Cr | ₹131 Cr | -30.2% |
| EPS | ₹359.47 | ₹349.77 | ₹96.05 | ₹122.37 | -30.2% |
| ROE | 16.4% | 13.8% | 3.7% | 4.6% | — |
| ROCE | 13.7% | 11.4% | 5.0% | 5.9% | — |
| Free Cash Flow | ₹86 Cr | -₹11 Cr | -₹101 Cr | ₹104 Cr | +6.4% |
| Company | P/E | ROE |
|---|---|---|
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.