The 60-second version of Mahindra & Mahindra Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1.19 L Cr | ₹1.36 L Cr | ₹1.56 L Cr | ₹1.93 L Cr | +17.5% |
| EBITDA | ₹22,350 Cr | ₹26,270 Cr | ₹33,673 Cr | ₹41,349 Cr | +22.8% |
| EBITDA Margin | 18.8% | 19.3% | 21.6% | 21.4% | — |
| PAT (Net Profit) | ₹10,282 Cr | ₹11,269 Cr | ₹12,929 Cr | ₹17,099 Cr | +18.5% |
| EPS | ₹91.96 | ₹100.7 | ₹115.06 | ₹152.18 | +18.3% |
| ROE | 18.2% | 17.0% | 16.8% | 18.4% | — |
| ROCE | 14.6% | 14.5% | 14.9% | 17.1% | — |
| Total Debt | ₹92,247 Cr | ₹1.07 L Cr | ₹1.25 L Cr | ₹1.34 L Cr | +13.2% |
| Free Cash Flow | -₹13,379 Cr | -₹15,576 Cr | -₹7,216 Cr | ₹2,052 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TATA MOTORS LIMITED | 37.1x | 32.8% |
| TATA MOTORS PASS VEH LTD | — | -3.0% |
| BAJAJ AUTO LIMITED | 24.7x | 30.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.