The 60-second version of Malpani Pipes and Fittings Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹82 Cr | ₹141 Cr | ₹140 Cr | ₹161 Cr | +25.1% |
| EBITDA | ₹4 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | +56.4% |
| EBITDA Margin | 5.4% | 9.4% | 10.8% | 10.5% | — |
| PAT (Net Profit) | ₹2 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | +63.1% |
| EPS | ₹1.93 | ₹6.83 | ₹9.68 | — | — |
| ROE | 35.7% | 49.6% | 17.3% | 16.2% | — |
| ROCE | 26.5% | 46.8% | 24.1% | 23.1% | — |
| Total Debt | ₹20 Cr | ₹30 Cr | ₹30 Cr | ₹22 Cr | +4.2% |
| Free Cash Flow | -₹7 Cr | -₹12 Cr | -₹20 Cr | ₹11 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.