The 60-second version of Manaksia Steels Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹742 Cr | ₹681 Cr | ₹634 Cr | ₹1,131 Cr | +15.1% |
| EBITDA | ₹26 Cr | ₹39 Cr | ₹15 Cr | ₹77 Cr | +44.1% |
| EBITDA Margin | 3.5% | 5.8% | 2.4% | 6.8% | — |
| PAT (Net Profit) | ₹12 Cr | ₹28 Cr | ₹10 Cr | ₹40 Cr | +48.5% |
| EPS | ₹1.86 | ₹4.33 | ₹1.49 | ₹6.09 | +48.5% |
| ROE | 4.2% | 9.4% | 3.4% | 12.2% | — |
| ROCE | 6.7% | 14.5% | 6.5% | 20.3% | — |
| Total Debt | ₹49 Cr | ₹186 Cr | ₹206 Cr | ₹151 Cr | +45.8% |
| Free Cash Flow | ₹16 Cr | -₹91 Cr | -₹57 Cr | ₹24 Cr | +15.0% |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.