The 60-second version of Man Industries (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,217 Cr | ₹3,113 Cr | ₹3,470 Cr | ₹3,508 Cr | +16.5% |
| EBITDA | ₹165 Cr | ₹268 Cr | ₹325 Cr | ₹413 Cr | +35.8% |
| EBITDA Margin | 7.4% | 8.6% | 9.4% | 11.8% | — |
| PAT (Net Profit) | ₹67 Cr | ₹105 Cr | ₹153 Cr | ₹170 Cr | +36.5% |
| EPS | ₹11.17 | ₹16.73 | ₹22.78 | ₹23.26 | +27.7% |
| ROE | 5.9% | 7.5% | 9.5% | 8.2% | — |
| ROCE | 8.9% | 12.8% | 15.5% | 13.7% | — |
| Total Debt | ₹301 Cr | ₹326 Cr | ₹476 Cr | ₹628 Cr | +27.8% |
| Free Cash Flow | -₹328 Cr | ₹228 Cr | -₹81 Cr | ₹132 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you. 2 high-severity red flags sit above this conclusion and should be read first.