The 60-second version of Markolines Pavement Technologies Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹268 Cr | ₹334 Cr | ₹307 Cr | ₹348 Cr | +9.2% |
| EBITDA | ₹28 Cr | ₹35 Cr | ₹46 Cr | ₹70 Cr | +35.6% |
| EBITDA Margin | 10.4% | 10.4% | 15.0% | 19.9% | — |
| PAT (Net Profit) | ₹16 Cr | ₹17 Cr | ₹23 Cr | ₹26 Cr | +18.5% |
| EPS | — | — | ₹10.11 | ₹11.9 | — |
| ROE | 18.3% | 17.0% | 12.9% | 12.9% | — |
| ROCE | 24.7% | 24.1% | 19.7% | 18.6% | — |
| Total Debt | ₹31 Cr | ₹59 Cr | ₹63 Cr | ₹86 Cr | +41.3% |
| Free Cash Flow | ₹5 Cr | -₹11 Cr | -₹26 Cr | ₹1 Cr | -43.5% |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.