The 60-second version of MAS Financial Services Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹775 Cr | ₹1,008 Cr | ₹1,271 Cr | ₹1,532 Cr | +25.5% |
| EBITDA | ₹265 Cr | ₹267 Cr | ₹361 Cr | ₹414 Cr | +16.0% |
| EBITDA Margin | 34.3% | 26.5% | 28.4% | 27.0% | — |
| PAT (Net Profit) | ₹203 Cr | ₹251 Cr | ₹310 Cr | ₹371 Cr | +22.2% |
| EPS | ₹12.39 | ₹15.31 | ₹17.48 | ₹20.46 | +18.2% |
| ROE | 13.4% | 14.1% | 11.9% | 12.5% | — |
| ROCE | 7.0% | 5.7% | 5.4% | 6.2% | — |
| Total Debt | ₹5,875 Cr | ₹7,124 Cr | ₹9,181 Cr | ₹10,317 Cr | +20.6% |
| Free Cash Flow | -₹1,437 Cr | -₹1,388 Cr | -₹1,153 Cr | -₹1,878 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.