The 60-second version of M & B Engineering Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹880 Cr | ₹795 Cr | ₹989 Cr | ₹1,260 Cr | +12.7% |
| EBITDA | ₹71 Cr | ₹88 Cr | ₹132 Cr | ₹149 Cr | +27.9% |
| EBITDA Margin | 8.1% | 11.0% | 13.4% | 11.8% | — |
| PAT (Net Profit) | ₹33 Cr | ₹46 Cr | ₹77 Cr | ₹93 Cr | +41.2% |
| EPS | ₹5.76 | ₹7.99 | ₹13.48 | ₹16.94 | +43.3% |
| ROE | 18.2% | 19.6% | 25.1% | 14.1% | — |
| ROCE | 22.2% | 28.2% | 31.7% | 20.4% | — |
| Total Debt | ₹150 Cr | ₹205 Cr | ₹191 Cr | ₹84 Cr | -17.8% |
| Free Cash Flow | ₹11 Cr | -₹72 Cr | -₹7 Cr | -₹64 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.