The 60-second version of Mayank Cattle Food Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹309 Cr | ₹290 Cr | ₹390 Cr | ₹402 Cr | +9.1% |
| EBITDA | ₹6 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr | +31.3% |
| EBITDA Margin | 2.0% | 3.3% | 3.4% | 3.4% | — |
| PAT (Net Profit) | ₹1 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | +67.9% |
| EPS | ₹2.36 | ₹7.8 | ₹9.21 | — | — |
| ROE | 26.7% | 11.3% | 15.5% | 15.8% | — |
| ROCE | 23.7% | 19.6% | 28.0% | 26.9% | — |
| Total Debt | ₹40 Cr | ₹35 Cr | ₹36 Cr | ₹40 Cr | +0.2% |
| Free Cash Flow | -₹5 Cr | -₹12 Cr | ₹3 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDUSTAN UNILEVER LTD. | 42.5x | 21.5% |
| ITC LTD | 16.6x | 27.4% |
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.