The 60-second version of Manoj Ceramic Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹73 Cr | ₹96 Cr | ₹164 Cr | ₹201 Cr | +40.4% |
| EBITDA | ₹10 Cr | ₹15 Cr | ₹24 Cr | ₹24 Cr | +35.2% |
| EBITDA Margin | 13.4% | 15.9% | 14.5% | 12.0% | — |
| PAT (Net Profit) | ₹4 Cr | ₹5 Cr | ₹11 Cr | ₹12 Cr | +48.3% |
| EPS | ₹4.41 | ₹12.15 | ₹11.09 | — | — |
| ROE | 28.0% | 17.4% | 10.2% | 8.7% | — |
| ROCE | 25.2% | 25.4% | 16.4% | 15.3% | — |
| Total Debt | ₹51 Cr | ₹57 Cr | ₹58 Cr | ₹71 Cr | +12.1% |
| Free Cash Flow | -₹10 Cr | -₹13 Cr | -₹45 Cr | -₹33 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| GRASIM INDUSTRIES LTD | 34.8x | 5.5% |
| AMBUJA CEMENTS LTD | 20.4x | 7.4% |
| SHREE CEMENT LIMITED | 49.7x | 7.0% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 1 high-severity red flag sits above this conclusion and should be read first.