The 60-second version of Menon Bearings Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹215 Cr | ₹208 Cr | ₹237 Cr | ₹290 Cr | +10.6% |
| EBITDA | ₹53 Cr | ₹45 Cr | ₹46 Cr | ₹65 Cr | +7.0% |
| EBITDA Margin | 24.7% | 21.6% | 19.4% | 22.4% | — |
| PAT (Net Profit) | ₹33 Cr | ₹24 Cr | ₹25 Cr | ₹38 Cr | +5.5% |
| EPS | ₹5.82 | ₹4.35 | ₹4.45 | ₹6.83 | +5.5% |
| ROE | 24.5% | 16.8% | 15.7% | 20.6% | — |
| ROCE | 31.7% | 21.5% | 20.2% | 25.9% | — |
| Total Debt | ₹15 Cr | ₹35 Cr | ₹43 Cr | ₹47 Cr | +47.3% |
| Free Cash Flow | ₹36 Cr | ₹10 Cr | -₹4 Cr | -₹4 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BOSCH LIMITED | 56.9x | 15.9% |
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TVS MOTOR COMPANY LTD | 56.8x | 35.8% |
| EICHER MOTORS LTD | 34.7x | 23.0% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.