The 60-second version of Max Financial Services Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹31,328 Cr | ₹46,494 Cr | ₹46,396 Cr | ₹47,591 Cr | +15.0% |
| EBITDA | ₹705 Cr | ₹658 Cr | ₹721 Cr | ₹491 Cr | -11.3% |
| EBITDA Margin | 2.3% | 1.4% | 1.6% | 1.0% | — |
| PAT (Net Profit) | ₹378 Cr | ₹340 Cr | ₹327 Cr | ₹84 Cr | -39.5% |
| EPS | ₹10.97 | ₹9.9 | ₹9.53 | ₹2.45 | -39.3% |
| ROE | 10.8% | 8.8% | 6.2% | 1.6% | — |
| Total Debt | ₹831 Cr | ₹844 Cr | ₹1,442 Cr | ₹2,349 Cr | +41.4% |
| Free Cash Flow | ₹9,748 Cr | ₹5,882 Cr | ₹8,134 Cr | ₹11,228 Cr | +4.8% |
| Company | P/E | ROE |
|---|---|---|
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
| ICICI PRU LIFE INS CO LTD | 36.7x | 12.9% |
| ICICI LOMBARD GIC LIMITED | 33.0x | 13.6% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation.