The 60-second version of Motisons Jewellers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹366 Cr | ₹417 Cr | ₹462 Cr | ₹490 Cr | +10.2% |
| EBITDA | ₹49 Cr | ₹64 Cr | ₹70 Cr | ₹87 Cr | +21.1% |
| EBITDA Margin | 13.4% | 15.3% | 15.2% | 17.8% | — |
| PAT (Net Profit) | ₹22 Cr | ₹32 Cr | ₹43 Cr | ₹64 Cr | +42.1% |
| EPS | ₹0.23 | ₹0.43 | ₹0.42 | ₹0.65 | +42.3% |
| ROE | 16.2% | 9.8% | 10.4% | 12.8% | — |
| ROCE | 30.0% | 18.3% | 16.2% | 18.0% | — |
| Total Debt | ₹168 Cr | ₹111 Cr | ₹72 Cr | ₹39 Cr | -38.6% |
| Free Cash Flow | ₹4 Cr | -₹54 Cr | -₹22 Cr | ₹26 Cr | +88.1% |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.