The 60-second version of Mahanagar Telephone Nigam Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
No clear supporting case emerges from the available numbers.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹877 Cr | ₹759 Cr | ₹663 Cr | ₹425 Cr | -21.5% |
| EBITDA | ₹95 Cr | -₹101 Cr | -₹48 Cr | -₹157 Cr | — |
| EBITDA Margin | 10.9% | -13.3% | -7.3% | -37.0% | — |
| PAT (Net Profit) | -₹2,915 Cr | -₹3,268 Cr | -₹3,328 Cr | -₹3,107 Cr | — |
| EPS | ₹-46.27 | ₹-51.87 | ₹-52.82 | ₹-49.32 | — |
| Total Debt | ₹28,351 Cr | ₹30,141 Cr | ₹32,655 Cr | ₹35,445 Cr | +7.7% |
| Free Cash Flow | ₹20 Cr | ₹57 Cr | ₹304 Cr | ₹152 Cr | +95.9% |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
Mahanagar Telephone Nigam Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 7 high-severity red flags sit above this conclusion and should be read first.