The 60-second version of Marg Techno-Projects Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | +10.4% |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | +35.8% |
| EBITDA Margin | 16.3% | 14.2% | 15.0% | 30.4% | — |
| PAT (Net Profit) | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | +26.3% |
| EPS | ₹0.35 | ₹0.1 | ₹0.25 | ₹0.37 | +2.4% |
| ROE | 7.5% | 1.1% | 3.3% | 2.9% | — |
| ROCE | 3.0% | 1.4% | 1.4% | 2.6% | — |
| Total Debt | ₹18 Cr | ₹17 Cr | ₹22 Cr | ₹27 Cr | +15.1% |
| Free Cash Flow | ₹6 Cr | -₹1 Cr | -₹4 Cr | -₹23 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.