The 60-second version of Manoj Vaibhav Gems 'N' Jewellers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,027 Cr | ₹2,150 Cr | ₹2,384 Cr | ₹2,744 Cr | +10.6% |
| EBITDA | ₹146 Cr | ₹160 Cr | ₹175 Cr | ₹192 Cr | +9.6% |
| EBITDA Margin | 7.2% | 7.5% | 7.4% | 7.0% | — |
| PAT (Net Profit) | ₹72 Cr | ₹81 Cr | ₹100 Cr | ₹115 Cr | +17.1% |
| EPS | ₹14.66 | ₹18.37 | ₹20.56 | ₹23.54 | +17.1% |
| ROE | 20.8% | 13.1% | 14.0% | 13.8% | — |
| ROCE | 28.8% | 22.3% | 22.0% | 21.5% | — |
| Total Debt | ₹485 Cr | ₹429 Cr | ₹400 Cr | ₹491 Cr | +0.4% |
| Free Cash Flow | ₹68 Cr | ₹58 Cr | -₹78 Cr | ₹22 Cr | -31.6% |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.