The 60-second version of National Aluminium Company Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹14,171 Cr | ₹13,070 Cr | ₹16,662 Cr | ₹17,729 Cr | +7.8% |
| EBITDA | ₹2,677 Cr | ₹3,044 Cr | ₹7,888 Cr | ₹8,579 Cr | +47.4% |
| EBITDA Margin | 18.9% | 23.3% | 47.3% | 48.4% | — |
| PAT (Net Profit) | ₹1,435 Cr | ₹1,988 Cr | ₹5,268 Cr | ₹5,797 Cr | +59.3% |
| EPS | ₹7.81 | ₹10.83 | ₹28.68 | ₹31.56 | +59.3% |
| ROE | 10.9% | 13.8% | 29.6% | 26.8% | — |
| ROCE | 12.5% | 17.0% | 36.7% | 33.3% | — |
| Total Debt | ₹105 Cr | ₹96 Cr | ₹311 Cr | ₹202 Cr | +24.5% |
| Free Cash Flow | -₹626 Cr | ₹1,071 Cr | ₹4,605 Cr | ₹4,400 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.