The 60-second version of Navneet Education Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,697 Cr | ₹1,724 Cr | ₹1,786 Cr | ₹1,721 Cr | +0.5% |
| EBITDA | ₹298 Cr | ₹305 Cr | ₹342 Cr | ₹275 Cr | -2.6% |
| EBITDA Margin | 17.6% | 17.7% | 19.1% | 16.0% | — |
| PAT (Net Profit) | ₹205 Cr | ₹252 Cr | ₹759 Cr | ₹352 Cr | +19.8% |
| EPS | ₹9.04 | ₹11.12 | ₹33.97 | ₹16 | +21.0% |
| ROE | 17.8% | 19.5% | 41.4% | 17.2% | — |
| ROCE | 26.0% | 23.1% | 47.6% | 21.0% | — |
| Total Debt | ₹288 Cr | ₹258 Cr | ₹200 Cr | ₹108 Cr | -27.9% |
| Free Cash Flow | -₹73 Cr | ₹81 Cr | ₹161 Cr | ₹203 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.