The 60-second version of NBCC (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹8,771 Cr | ₹10,328 Cr | ₹11,637 Cr | ₹12,608 Cr | +12.9% |
| EBITDA | ₹802 Cr | ₹959 Cr | ₹1,224 Cr | ₹1,157 Cr | +13.0% |
| EBITDA Margin | 9.1% | 9.3% | 10.5% | 9.2% | — |
| PAT (Net Profit) | ₹267 Cr | ₹402 Cr | ₹541 Cr | ₹720 Cr | +39.2% |
| EPS | ₹0.99 | ₹1.49 | ₹2 | ₹2.67 | +39.4% |
| ROE | 13.7% | 18.0% | 21.8% | 23.9% | — |
| ROCE | 23.7% | 28.6% | 32.4% | 34.3% | — |
| Total Debt | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | -17.1% |
| Free Cash Flow | -₹385 Cr | -₹50 Cr | ₹341 Cr | ₹402 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.