The 60-second version of Nilachal Carbo Metalicks Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹266 Cr | ₹265 Cr | ₹202 Cr | ₹200 Cr | -9.0% |
| EBITDA | ₹21 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | +0.2% |
| EBITDA Margin | 8.0% | 8.9% | 13.1% | 10.7% | — |
| PAT (Net Profit) | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | -10.7% |
| EPS | ₹5.94 | ₹6.35 | ₹5.62 | — | — |
| ROE | 30.6% | 24.6% | 17.9% | 9.7% | — |
| ROCE | 32.4% | 28.9% | 27.0% | 13.6% | — |
| Total Debt | ₹19 Cr | ₹26 Cr | ₹24 Cr | ₹39 Cr | +27.0% |
| Free Cash Flow | -₹26 Cr | -₹13 Cr | -₹3 Cr | -₹33 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.