The 60-second version of Neil Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | +9.7% |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | +1.7% |
| EBITDA Margin | 83.9% | 88.0% | 76.9% | 66.9% | — |
| PAT (Net Profit) | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr | -7.1% |
| EPS | ₹0.95 | ₹1.28 | ₹0.61 | ₹0.76 | -7.2% |
| ROE | 3.4% | 4.4% | 2.0% | 2.5% | — |
| ROCE | 4.4% | 4.8% | 3.0% | 3.3% | — |
| Total Debt | — | — | ₹6 Cr | ₹5 Cr | — |
| Free Cash Flow | ₹5 Cr | ₹0 Cr | -₹3 Cr | ₹2 Cr | -29.3% |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.