The 60-second version of Nile Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹806 Cr | ₹836 Cr | ₹918 Cr | ₹1,039 Cr | +8.9% |
| EBITDA | ₹36 Cr | ₹46 Cr | ₹56 Cr | ₹83 Cr | +32.4% |
| EBITDA Margin | 4.4% | 5.5% | 6.1% | 8.0% | — |
| PAT (Net Profit) | ₹23 Cr | ₹31 Cr | ₹36 Cr | ₹55 Cr | +34.8% |
| EPS | ₹75.41 | ₹103.71 | ₹121.07 | ₹183.67 | +34.5% |
| ROE | 11.3% | 13.6% | 13.7% | 17.5% | — |
| ROCE | 15.6% | 17.6% | 18.7% | 23.5% | — |
| Total Debt | ₹16 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr | +3.0% |
| Free Cash Flow | ₹46 Cr | ₹6 Cr | -₹15 Cr | ₹66 Cr | +13.0% |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.