The 60-second version of NOCIL Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,611 Cr | ₹1,437 Cr | ₹1,372 Cr | ₹1,280 Cr | -7.4% |
| EBITDA | ₹258 Cr | ₹213 Cr | ₹161 Cr | ₹125 Cr | -21.5% |
| EBITDA Margin | 16.0% | 14.8% | 11.7% | 9.7% | — |
| PAT (Net Profit) | ₹149 Cr | ₹133 Cr | ₹103 Cr | ₹56 Cr | -28.0% |
| EPS | ₹8.92 | ₹7.95 | ₹6.15 | ₹3.32 | -28.1% |
| ROE | 9.6% | 7.8% | 5.8% | 3.1% | — |
| ROCE | 12.1% | 9.8% | 6.1% | 4.1% | — |
| Total Debt | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹8 Cr | -6.4% |
| Free Cash Flow | ₹252 Cr | ₹165 Cr | -₹98 Cr | ₹77 Cr | -32.6% |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.