The 60-second version of NMDC Steel Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | — | ₹3,049 Cr | ₹8,503 Cr | ₹13,642 Cr | — |
| EBITDA | ₹36 Cr | -₹1,289 Cr | -₹1,717 Cr | ₹1,604 Cr | +256.0% |
| EBITDA Margin | — | -42.3% | -20.2% | 11.8% | — |
| PAT (Net Profit) | — | -₹1,560 Cr | -₹2,374 Cr | ₹59 Cr | — |
| EPS | — | ₹-5.32 | ₹-8.1 | ₹0.2 | — |
| ROE | — | -10.1% | -18.1% | 0.4% | — |
| ROCE | — | -8.4% | -14.4% | 3.5% | — |
| Total Debt | ₹3,842 Cr | ₹6,662 Cr | ₹5,909 Cr | ₹4,613 Cr | +6.3% |
| Free Cash Flow | -₹621 Cr | -₹3,409 Cr | ₹1,538 Cr | ₹1,525 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.