The 60-second version of Oriental Aromatics Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹846 Cr | ₹832 Cr | ₹923 Cr | ₹1,024 Cr | +6.6% |
| EBITDA | ₹59 Cr | ₹53 Cr | ₹97 Cr | ₹77 Cr | +8.9% |
| EBITDA Margin | 7.0% | 6.4% | 10.5% | 7.5% | — |
| PAT (Net Profit) | ₹20 Cr | ₹9 Cr | ₹34 Cr | ₹3 Cr | -44.9% |
| EPS | ₹5.87 | ₹2.71 | ₹10.2 | ₹0.98 | -44.9% |
| ROE | 3.2% | 1.4% | 5.2% | 0.5% | — |
| ROCE | 5.8% | 4.7% | 9.3% | 6.1% | — |
| Total Debt | ₹231 Cr | ₹206 Cr | ₹353 Cr | ₹403 Cr | +20.3% |
| Free Cash Flow | -₹69 Cr | ₹42 Cr | -₹122 Cr | -₹9 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.