Olympic Cards Limited

Industrials — Specialty Business Services · BSE

₹2.94+₹0.03 (+1.03%)

DalalBaazaar Score

29 / 100

🔴 Weak

Verdict

HIGH RISK

Risk

Very High

Driven by high debt relative to equity, negative free cash flow, the company is currently loss-making.

In simple words: The company is currently losing money, with both sales and profits growing well. Debt is the main factor to watch.

Decision support, not a buy or sell call.

As of 18 Oct 2026, 7:44 pm

Understanding the Business

Company site ↗

The 60-second version of Olympic Cards Limited — what it does, how it earns, and who it competes with, before any of the numbers below.

What does this company do?

Olympic Cards Limited manufactures, trades in, and sells cards in India.

IndustrySpecialty Business Services

SectorIndustrials

Employees36

Annual revenue₹10 Cr

How does it make money?

Turns over ₹10 Cr a year. Of every ₹100 of sales, about ₹-2 reaches shareholders as profit, with ₹-14 left at the operating level before interest, tax and depreciation. Each of its 36 employees supports ₹29.0 lakh of revenue a year, the signature of a people-led business.

Revenue / employee₹29.0 lakh

Who are its competitors?

The closest listed comparisons in its industry are LARSEN & TOUBRO LTD., SIEMENS LTD, ABB INDIA LIMITED. These are the companies its valuation and returns are measured against elsewhere in this report.

Compared side by side in Peers ↓

What is its competitive advantage?Little sign of one

Returns on capital of -10.9% are at or below what the capital likely costs. That is the financial pattern of a business competing largely on price, where advantage has to come from execution rather than position.

Peer median ROE15.2%

What has been driving growth?

Profit has moved mainly because margins changed, not because the business sold much more. Over 3 years revenue moved -25% while net margin moved -92% relative to itself. What this cannot tell you is which products, customers or geographies did the work — that lives in the segment disclosures of the annual report.

Revenue effect-25%

Margin effect-92%

DalalBaazaar Score

29/ 100

Weak

Weighted across six categories. Every point is explained below.

✗ Revenue has contracted at 9.3% a year

Quality vs. Valuation

Company Quality

27/ 100

Weak

How good the business is, ignoring the share price entirely.

Valuation

29/ 100

Expensive

What you are being asked to pay, ignoring how good the business is.

Weak on business quality and not cheap enough to compensate.

vs. its own history

Not enough price and earnings history

vs. sector peers

Not enough peers with a usable P/E

vs. generic bands

N/A

No P/E — the company is lossmaking

EV/EBITDA

—

PEG

—

What's Good / What's Bad

🟢 What's Going Well2

Debt is being paid down
Total debt is down 59% over 3 years.
Return on equity is rising
ROE has improved from -63.0% to -24.6%.

🔴 What Needs Attention1

Return on capital is falling
ROCE has declined from -1.8% to -10.9% — often a sign of competition or overexpansion.

Red Flags

6 items require attention · 5 high · 1 watch

🔴High leverageFinancial
Debt/Equity of 13.09x — earnings must service borrowings before shareholders see anything.
🔴Thin interest coverageFinancial
Operating profit covers interest only -0.5x — little room if earnings dip.
🔴Profit up while operating cash flow fallsFinancial
Reported profit rose but cash generated by operations declined — worth checking whether earnings are being supported by non-cash items or working capital.
🔴The company is lossmakingFinancial
Net profit of -₹0 Cr in the latest reported year.
🔴Significant margin compressionFinancial
EBITDA margin has fallen 22.9 points, from 8.9% to -14.0%.
🟡Free cash flow is negativeFinancial
Free cash flow was -₹5 Cr in the latest year.

Investment Thesis

🟢 Bull CaseWhat could make this work?

Deleveraging frees up earnings
Debt is down 59% over 3 years. Every rupee of interest not paid drops to the bottom line, so profit can grow even if revenue does not.

🔴 Bear CaseWhat could go wrong?

Margins are being competed away
EBITDA margin has fallen from 8.9% to -14.0%. If the trend continues, profit falls even on flat sales — and margin decline rarely reverses quickly.
Leverage amplifies any setback
Debt/Equity of 13.09x. Interest is payable whether or not the business has a good year.
Earnings are hard to forecast
Profit has swung sharply from year to year, so any single year — good or bad — is a weak guide to the next. Cyclical earnings deserve lower multiples for that reason.
Size brings its own risk
Micro Cap businesses are thinly traded, so exits are harder in a falling market and single events move the price more than they would for a larger company.
Several serious flags at once
5 high-severity checks triggered. Individually each has an explanation; together they raise the chance that something structural is wrong rather than a one-off.

🟡 Key Things to WatchMeasurable tripwires, set against where this company stands today

1EBITDA margin holds above -16%✓ -14.0%
Two points below today's level — enough room for noise, tight enough to catch real compression.
2Free cash flow remains positive✗ -₹5 Cr
Profit that never becomes cash eventually stops being profit.
3Interest cover stays above 3x✗ -0.5x
How much operating profit can fall before interest stops being comfortably covered.
4ROCE stays above 8%✗ -10.9%
Falling returns on capital are usually competition arriving, and show up here before they reach the margin.

Investment Checklist

5 / 11 checks passed

✗ Strong return on equity (ROE ≥ 15%)
✗ Strong return on capital employed (ROCE ≥ 15%)
✗ Healthy net margin (≥ 10%)
✗ Generates positive free cash flow
✗ Manageable leverage (Debt/Equity < 1.0)
✓ Adequate short-term liquidity (Current Ratio ≥ 1.0)
✓ Revenue growing year-over-year
✓ Profit growing year-over-year
✓ Not trading at an extreme valuation (P/E < 40x)
✓ Not buying right at the 52-week high
✗ Short-term technical trend isn't bearish

Price history

Quick Metrics

2 good · 3 neutral · 6 weak

Market Cap

₹5 Cr

Micro Cap

Smaller company — thin liquidity and deep drawdowns are normal here

P/E (Trailing)

Not meaningful

Loss-making

Earnings are negative, so a P/E multiple can't be read here

P/B Ratio

4.54x

Fair

Moderate premium to the company's book value

EPS (TTM)

₹-0.18

Loss-making

Negative earnings per share — the business is losing money

ROE

-24.6%

Weak

Weak capital efficiency

ROCE

-10.9%

Weak

Low return on total capital employed

Debt/Equity

13.09x

High

High leverage

Revenue Growth (YoY)

16.4%

Healthy

Healthy top-line growth

Profit Growth (YoY)

94.1%

Healthy

Profits growing at a healthy clip

Dividend Yield

None

No dividend yield reported — usually means no payout, but verify if one was recently initiated

Free Cash Flow

-₹5 Cr

Cash burning

Spending more cash than the operations bring in

More Metrics

Operating Margin

-30.0%

Weak

Thin margins leave little room for error

Net Margin

-2.8%

Weak

Very little revenue reaches the bottom line

Current Ratio

1.28

Comfortable

Healthy short-term liquidity

Beta (vs Nifty)

0.37

Defensive

Steadier than the market

52W Range Position

51%

Mid-range

Technical Snapshot

SMA 20 / SMA 50

2.9 / 2.9

Bearish alignment (short < long)

Price vs SMA 200

Below

Long-term downtrend

RSI (14)

51.0

Neutral momentum

Financial Trend (4-Year)

Metric	FY23	FY24	FY25	FY26	3Y CAGR
Revenue	₹14 Cr	₹11 Cr	₹9 Cr	₹10 Cr	-9.3%
EBITDA	₹1 Cr	-₹2 Cr	-₹2 Cr	-₹1 Cr	—
EBITDA Margin	8.9%	-18.5%	-16.8%	-14.0%	—
PAT (Net Profit)	-₹4 Cr	-₹1 Cr	-₹4 Cr	-₹0 Cr	—
EPS	₹-2.6	₹-0.63	₹-2.69	₹-0.16	—
ROE	-63.0%	-18.0%	-333.9%	-24.6%	—
ROCE	-1.8%	4.0%	-14.6%	-10.9%	—
Total Debt	₹34 Cr	₹27 Cr	₹25 Cr	₹14 Cr	-25.7%
Free Cash Flow	₹5 Cr	₹2 Cr	₹3 Cr	-₹5 Cr	—

🔴 Revenue has shrunk at 9.3% a year over 3 years.

🔴 EBITDA has turned negative, from ₹1 Cr to -₹1 Cr.

🔴 EBITDA Margin has fallen from 8.9% to -14.0% over 3 years (-22.9 pts).

🟢 ROE has risen from -63.0% to -24.6% over 3 years (+38.4 pts).

🔴 ROCE has fallen from -1.8% to -10.9% over 3 years (-9.1 pts).

🟢 Total Debt has shrunk at 25.7% a year over 3 years.

🔴 Free Cash Flow has turned negative, from ₹5 Cr to -₹5 Cr.

Balance Sheet & Cash Flow — FY2026

Total Assets

₹26 Cr

Total Liabilities

₹25 Cr

Cash & Equivalents

₹0 Cr

Operating Cash Flow

-₹5 Cr

Capex

-₹0 Cr

Shareholding (proxy)

Institutional Holding

0.0%

Insider Holding

65.9%

Corporate Actions

Ex-Dividend Date

07 Sept 2015

Peer Comparison

Company	P/E	ROE
LARSEN & TOUBRO LTD.	30.1x	15.2%
SIEMENS LTD	88.8x	10.5%
ABB INDIA LIMITED	92.6x	19.1%

Recent News

6 general

Olympic Cards Ltd. Key Financial Ratios – Valuation, Profitability & More

Value Research, 31 Aug

Olympic Cards closes ₹8.40 crore HDFC loan with director funds

scanx.trade, 18 Sept

Olympic Cards Ltd. Peer Comparison – Compare with Others

Value Research, 31 Aug

Olympic Cards schedules 34th AGM for September 7, 2026 via VC

scanx.trade, 20 Aug

Olympic Cards Ltd. Shareholding Pattern – Promoters, FIIs & DIIs

Value Research, 04 Sept

Olympic Cards reports ₹25.94 lakh loss in FY26; explains AGM upload delay

scanx.trade, 09 Sept

Watch Items

Cross-check against the company's latest quarterly filing / investor presentation before acting.

DalalBaazaar Thesis

WeakBusiness Quality · Financial Health · Growth · Profitability · Valuation · Risk

Points for each in the Score ↑

Weak on the fundamentals

Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 5 high-severity red flags sit above this conclusion and should be read first.

3 of 4 tripwires tripped — Free cash flow remains positive; Interest cover stays above 3x; ROCE stays above 8% · see Key things to watch ↑