The 60-second version of Om Galaxy Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹100 Cr | ₹105 Cr | ₹113 Cr | ₹124 Cr | +7.3% |
| EBITDA | ₹22 Cr | ₹25 Cr | ₹30 Cr | ₹33 Cr | +13.8% |
| EBITDA Margin | 22.1% | 23.9% | 26.5% | 26.4% | — |
| PAT (Net Profit) | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr | +17.2% |
| ROE | 28.9% | 24.0% | 23.6% | 19.8% | — |
| ROCE | 28.9% | 27.0% | 28.8% | 23.2% | — |
| Total Debt | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹38 Cr | +7.3% |
| Free Cash Flow | -₹20 Cr | -₹2 Cr | ₹10 Cr | -₹12 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| GRASIM INDUSTRIES LTD | 34.8x | 5.5% |
| AMBUJA CEMENTS LTD | 20.4x | 7.4% |
| SHREE CEMENT LIMITED | 49.7x | 7.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.