The 60-second version of The Orissa Minerals Development Company Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹36 Cr | ₹82 Cr | ₹65 Cr | ₹94 Cr | +38.4% |
| EBITDA | -₹2 Cr | ₹30 Cr | -₹22 Cr | ₹15 Cr | — |
| EBITDA Margin | -6.1% | 36.7% | -34.6% | 16.0% | — |
| PAT (Net Profit) | -₹17 Cr | ₹3 Cr | -₹40 Cr | -₹3 Cr | — |
| EPS | ₹-27.57 | ₹4.7 | ₹-67.04 | ₹-4.85 | — |
| ROCE | — | — | -19.6% | 14.8% | — |
| Total Debt | ₹182 Cr | ₹9 Cr | ₹186 Cr | ₹212 Cr | +5.1% |
| Free Cash Flow | -₹60 Cr | -₹26 Cr | ₹58 Cr | -₹41 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
The Orissa Minerals Development Company Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 4 high-severity red flags sit above this conclusion and should be read first.