The 60-second version of Panasonic Carbon India Co. Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹49 Cr | ₹50 Cr | ₹53 Cr | ₹54 Cr | +2.9% |
| EBITDA | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹18 Cr | +18.6% |
| EBITDA Margin | 22.0% | 30.3% | 31.6% | 33.7% | — |
| PAT (Net Profit) | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr | +18.3% |
| EPS | ₹26.72 | ₹38.73 | ₹43.39 | ₹44.25 | +18.3% |
| ROE | 8.9% | 11.9% | 12.1% | 11.3% | — |
| ROCE | 7.0% | 9.3% | 9.4% | 9.3% | — |
| Free Cash Flow | ₹9 Cr | ₹2 Cr | ₹8 Cr | ₹11 Cr | +5.7% |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.