The 60-second version of Panjon Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6 Cr | ₹13 Cr | ₹30 Cr | ₹48 Cr | +98.5% |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | +51.2% |
| EBITDA Margin | 6.2% | 3.3% | 3.1% | 2.7% | — |
| PAT (Net Profit) | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | -16.2% |
| EPS | ₹0.52 | ₹0.1 | ₹0.23 | ₹0.28 | -19.0% |
| ROE | 6.0% | 1.0% | 2.4% | 2.8% | — |
| ROCE | 1.2% | 1.3% | 4.2% | 5.7% | — |
| Total Debt | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | +72.6% |
| Free Cash Flow | -₹0 Cr | -₹1 Cr | -₹5 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
| TATA CONSUMER PRODUCT LTD | 59.3x | 7.5% |
| DABUR INDIA LTD | 34.7x | 17.2% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.